Startup & Work and Income review pack · 8 October 2026

From working prototype to sustainable self-employment.

This page presents Ghost Automate's business case, market evidence, first-year financial scenarios, proposed start-up funding request, risk controls and Work and Income self-employment pathway in one appointment-ready pack.

Status note: Ghost Automate has a live website and working browser-based AI voice demonstration. The commercial business is being treated in this plan as early-stage and pre-self-sufficient. The proposed legal entity is Ghost Automate Limited; incorporation must not be treated as complete unless a Companies Office Certificate of Incorporation is produced. Financial figures below are planning scenarios, not promises or historical sales. This page is prepared by Ghost Automate for discussion with Work and Income and is not a Work and Income or MSD-endorsed page.
StageWorking prototype / commercial start-up
Revenue used in planNZ$0 starting commercial revenue
Initial marketNZ trades & small service businesses
Primary goalSustainable founder self-employment
One-page briefBusiness planMarket researchFinancialsFunding requestRisk & complianceMilestonesWINZ checklistSources
Document 1 · One-page business summary

Ghost Automate at a glance

Business

Ghost Automate is a founder-led New Zealand automation start-up. The proposed company name is Ghost Automate Limited. Full legal identification and private financial documents will be provided directly to Work and Income rather than published on this public page.

Purpose

Build practical automation around the way a small business already works, reducing missed enquiries and repetitive administration while keeping humans in control where judgement, safety or exceptions matter.

Customer problem

Small business owners and skilled staff often lose productive time answering routine calls, collecting job details, arranging bookings, following up quotes, moving information between systems and handling repetitive customer questions. Missed calls can also mean lost jobs before the business gets a chance to respond.

Solution

Ghost Automate will design, install and manage systems including AI telephone reception, lead capture and qualification, appointment/job booking, customer reminders and follow-up, calendar/CRM/job-management/accounting integrations, document/data-entry automation, internal business knowledge tools and bespoke workflow automation.

Initial target market

New Zealand sole traders and small service businesses, particularly plumbers, electricians, builders, mechanical/service firms, property/service contractors and other appointment- or job-based businesses with frequent inbound enquiries and administrative workload.

Commercial model

One-off onboarding & integrationMonthly managed serviceCustom automation projectsOngoing support / hosting

Current evidence of execution

The domain ghostautomate.co.nz, customer-facing website and working browser voice assistant are already live. The demo proves technical capability but is intentionally not presented as a mature commercial deployment: it cannot currently create a real customer booking, alter a real calendar, submit a real lead or change a customer's systems.

Support requested

Assessment for Flexi-wage Self-employment, the Self-employment Start-up Payment for approved essential establishment costs, and the Business Training and Advice Grant for independent business-plan, financial, pricing and market advice.
Document 2 · Business plan

A practical automation company, not a generic “AI consultancy”.

The first commercial objective is to prove a repeatable customer problem, acquire a small number of representative customers, accurately measure delivery costs, and turn repeated technical work into standard processes before chasing scale.

Mission

Make sophisticated automation useful to ordinary NZ businesses without requiring the customer to become an AI engineer.

What customers buy

Outcomes: calls answered, enquiries captured, admin removed, jobs booked, follow-ups completed and systems connected.

How it starts

Founder-led discovery and implementation with low fixed overhead, measurable pilot results and clear human fallbacks.

Service ladder

OfferCustomer outcomeProposed charging model
Initial automation consultationIdentify missed-call/admin bottlenecks and determine fitFree 30-minute qualification
Automation Audit & RoadmapWorkflow map, priorities and recommended first automationPlanning hypothesis: NZ$395 one-off
Managed AI receptionRoutine call handling, lead capture, qualification and escalationPlanning average: NZ$299/month
Onboarding / integrationKnowledge, rules, call flow, calendar/CRM integration and testingPlanning average: NZ$750
Workflow automationAutomate follow-up, documents, customer/admin workflowsPlanning start point: NZ$2,500/project
Ongoing supportMonitoring, optimisation, hosted workflows and changesPlanning range: NZ$149–$399/month
Private / NZ-controlled deploymentHigher-control deployment where privacy or data location mattersIndividually quoted

These are launch hypotheses for viability modelling, not published historical prices or sales. Pricing is to be validated through customer interviews and pilot sales.

Delivery process

Discovery → workflow map → scope and quote → privacy/data review → build → integration → structured testing → human-fallback testing → customer acceptance → launch → monitoring → optimisation.

The commercial product is not merely whether an AI model can talk. It is whether the agreed business workflow performs reliably, safely and at a sustainable margin.

Customer acquisition plan

  1. Founder-led direct outreach to selected local trades and service businesses.
  2. Demonstrate the existing voice assistant and discuss the customer's real workflow.
  3. Run a short discovery conversation and identify one expensive repetitive problem.
  4. Offer a tightly scoped pilot with measurable success criteria.
  5. Measure deployment time, direct cost, customer value and reliability.
  6. Convert successful pilots into managed recurring services and referrals.
  7. Delay broad paid advertising until conversion rate and acquisition cost are understood.

Why Ghost Automate can differentiate

AI reception is the front door, not the entire house: missed calls → reception → booking/job integration → follow-up → workflow automation → ongoing managed automation.

The strategy is to compete on implementation, integration, practical business outcomes, privacy-conscious deployment and ongoing optimisation rather than on the cheapest per-minute voice bot.

Document 3 · Market research

A large small-business base, with a category that already has paying competitors.

~612kNZ businesses reported by Business.govt.nz data resource
~97%of NZ businesses have fewer than 20 employees
Trades firstConstruction and service firms are heavily represented by small operators

Market interpretation

Ghost Automate does not need to capture a meaningful percentage of all NZ businesses to become viable. A founder-led service business can reach sustainability with a relatively small customer base. The existence of several NZ AI receptionist and automation providers is useful evidence that the category exists and customers are being asked to pay for it.

Competitor snapshot · checked October 2026

ProviderPublic offer / pricing observedWhat it validates
FirstVoiceManaged AI receptionist entry plan publicly advertised from around NZ$297/monthPremium managed phone-reception demand
TalkifyBusiness voice plan publicly advertised around NZ$129 introductory / NZ$199 standardVoice, calendar and CRM integration demand
AnswRPublic tiers shown around $99 / $199 / $399Trade/job-management integration positioning
HellodeskPublic NZ plans shown from around NZ$149/monthTradie/service-business receptionist positioning
Bizzy BossPublic introductory AI-receptionist offer around NZ$147/month + usageDirect tradie-focused demand
Automate AIVoice agents plus broader workflows/custom automation; voice offer publicly advertised from around NZ$70/month + GSTBroader automation agency model and price pressure

Competitor prices are point-in-time observations and can change. They are included to demonstrate category validation and positioning, not to claim a permanent market rate.

Research still to strengthen

  • 5–10 documented conversations with target business owners.
  • At least 2–3 written expressions of interest or pilot discussions if obtainable.
  • Measured time/cost data from the first live pilot deployment.
  • Customer willingness-to-pay notes against the proposed pricing hypotheses.
Document 4 · 12-month viability forecast

Three scenarios, with WINZ support kept separate from trading revenue.

The model deliberately treats grants or Flexi-wage as support rather than customer revenue. It is designed to show both the route to sustainability and what happens if sales are slower than expected.

ScenarioClients at month 12Custom projectsYear revenueOperating cash outOperating surplus*
Conservative63NZ$21,269NZ$15,400NZ$5,869
Expected127NZ$46,533NZ$20,200NZ$26,333
Optimistic2217NZ$98,767NZ$29,800NZ$68,967

*Before founder drawings, income tax, start-up capital purchases and GST effects. Scenarios are modelling assumptions, not guarantees.

Expected-case assumptions

AssumptionPlanning valueReason
Starting commercial revenueNZ$0Conservative start point for assessment
Average recurring managed serviceNZ$299/client/monthLaunch pricing hypothesis
Average onboardingNZ$750/new clientBlended configuration/integration assumption
Average custom automation projectNZ$2,500Entry-level bespoke project hypothesis
Direct service/API/telephonyNZ$100/client/monthPlanning reserve to be replaced with measured pilot cost
Fixed operating overheadNZ$600/monthAccounting, software, communications, insurance/admin pool
MarketingNZ$400/month first six months, NZ$300 thereafterControlled launch spend
EmployeesNone in year oneFounder-led base case

Expected-case monthly cash view

MonthActive clientsRevenueOperating cash outNetCumulative
Nov 20260$0$1,000-$1,000-$1,000
Dec 20261$1,049$1,100-$51-$1,051
Jan 20272$1,348$1,200$148-$903
Feb 20273$4,147$1,600$2,547$1,644
Mar 20274$1,946$1,400$546$2,190
Apr 20275$4,745$1,800$2,945$5,135
May 20276$2,544$1,500$1,044$6,179
Jun 20277$5,343$1,900$3,443$9,622
Jul 20278$5,642$2,000$3,642$13,264
Aug 20279$5,941$2,100$3,841$17,105
Sep 202710$6,240$2,200$4,040$21,145
Oct 202712$7,588$2,400$5,188$26,333
Interpretation: the conservative case is not comfortably founder-supporting by month twelve, which is why early market validation and temporary Flexi-wage support matter. The expected case moves cumulative operating cash positive during February 2027 and reaches an estimated NZ$5,188 monthly operating surplus by month twelve, before tax and founder drawings.
Document 5 · Proposed support & startup budget

A bounded request tied to necessary establishment costs.

The request is deliberately below programme maximums. Non-statutory figures remain planning allowances until supplier quotes and Work and Income approval are obtained.

Self-employment Start-up Payment

For approved essential establishment costs. Current MSD MAP policy provides for up to NZ$10,000 total in essential start-up assistance.

Business Training & Advice Grant

For business-plan development, independent advice, training and relevant reports. Current published maximum: NZ$5,000 within 52 weeks.

Flexi-wage Self-employment

Temporary support while a viable early-stage business becomes self-sustaining. Normal policy period: 28 weeks, with exceptional extension up to 52 weeks.

Draft Start-up Payment budget

ItemDraft amountEvidence statusReason
Ghost Automate Limited incorporation$136.55 incl GSTOfficial Companies Office feeLegal establishment
Commercial headset / voice testing equipment$179.14Retail quote requiredClient/demo/voice testing
Professional indemnity / cyber / public liability insurance$9001–2 quotes requiredCommercial risk protection
Legal customer terms + privacy/compliance setup$1,200Professional quote requiredContracts/privacy setup
Launch marketing / advertising$1,500Campaign/supplier evidence requiredInitial customer acquisition
Business phone / VoIP / SIP establishment$350Provider quote requiredBusiness communications setup
Essential security / backup setup$450Itemised evidence requiredSecure business operations
Draft request$4,715.69Subject to approvalBelow maximum; evidence-led

Already-paid website/domain/name-reservation expenditure should be presented as founder contribution unless Work and Income explicitly confirms retrospective reimbursement. Significant new purchases should be approved before spending.

Draft Business Training & Advice Grant request

Professional supportPlanning amountPurpose
Independent business-plan & financial-model review$1,500Validate sales assumptions, margins, break-even and cash flow
Accounting / bookkeeping / GST / tax setup advice$600Correct records and obligations from the beginning
Sales, pricing and market-validation mentoring$900Validate acquisition approach and willingness to pay
Proposed total$3,000Supplier/adviser quotes required before final application
Document 6 · Risk, privacy & compliance

The plan assumes AI can fail, providers can change prices, and cloud services can bill you while everybody is asleep.

RiskMitigation
Customer acquisition slower than forecastConservative scenario, founder-led outbound, customer interviews, low fixed overhead, staged advertising
AI provides incorrect informationRestricted knowledge, deterministic rules where possible, testing, confidence/escalation thresholds and human fallback
Automation performs an incorrect business actionApproval gates for sensitive actions, audit trails, rollback and customer acceptance tests
Privacy/security incidentPrivacy Impact Assessment where appropriate, privacy officer, minimisation, retention rules, vendor due diligence, incident plan and insurance
Provider outageGraceful failure, human forwarding/escalation, monitoring and provider abstraction where justified
Model/API pricing changesPer-customer usage monitoring, margin thresholds and alternate providers where practical
Cloud-cost runawaySpend alerts, quotas, automatic shutdown where possible, no unattended experimental resources and client-level cost tracking
Founder dependencyRunbooks, documented deployment procedures, secure backups and standardised templates
Cash-flow volatilityFlexi-wage pathway, staged expenditure, deposits/early invoicing where appropriate and monthly forecast review

Privacy approach

  • Founder to act as initial Privacy Officer.
  • Conduct a Privacy Impact Assessment or proportionate documented review before deployments involving personal information.
  • Collect only information necessary for the agreed workflow.
  • Clearly disclose call recording where recording is enabled.
  • Clearly identify AI where appropriate to the interaction.
  • Document vendors, data locations and retention/deletion settings.
  • Keep secrets server-side, apply least privilege, key rotation and audit logging.
  • Provide human escalation for uncertainty, complaints, safety issues and exceptional decisions.
  • Account for Information Privacy Principle 3A obligations for indirect collection where relevant.
NZ data residency and local/private deployment are options to be designed per customer, not a blanket claim that every current system or provider is hosted in New Zealand.
Document 7 · Delivery milestones

What the first year is meant to prove.

First 30 days

  • Complete/confirm company incorporation pathway.
  • Obtain startup supplier/adviser quotes.
  • Complete independent plan/financial review if approved.
  • Interview at least five target businesses.
  • Finalise pilot scope, contracts and privacy baseline.

Days 31–60

  • Secure first pilot customer(s).
  • Measure implementation hours and direct usage cost.
  • Document repeatable deployment checklist.
  • Validate or revise pricing from real conversations.
  • Begin monthly actual-vs-forecast tracking.

Days 61–90

  • Convert successful pilots into paid recurring services.
  • Produce first factual case study if customer consents.
  • Refine sales funnel and target niche.
  • Standardise onboarding, testing and support.
  • Prepare WINZ 12–20 week financial review evidence.

12-month target

Expected planning scenario: approximately 12 active managed clients, 7 custom projects over the year, roughly NZ$46,533 trading revenue and NZ$26,333 operating cash surplus before founder drawings, income tax, startup capital and GST effects. Actual results will be reviewed monthly against the conservative/expected/optimistic scenarios.

Document 8 · Work and Income appointment sheet

What to review together at the appointment

Programmes to ask to be assessed for

  1. Flexi-wage Self-employment — temporary support during the commercial ramp-up.
  2. Self-employment Start-up Payment — approved essential establishment costs.
  3. Business Training and Advice Grant — independent business/financial/pricing advice and plan validation.

Private documents to bring separately

  • Original/accepted identification if Work and Income still requires verification.
  • WINZ client number and IRD number/evidence as required.
  • Bank account evidence showing account name, full number and bank logo.
  • Evidence of current income/assets requested for eligibility.
  • Company-name reservation confirmation and receipt.
  • Current CV plus relevant technical/business experience evidence.
  • Supplier quotes for the proposed startup budget.
  • Adviser/accountant quotes for Business Training and Advice Grant support.
  • Any customer interview notes, expressions of interest or pilot discussions obtained before assessment.

Questions for the case manager

  • Can I be assessed for all three parts of the self-employment pathway rather than only the company-registration expense?
  • Which proposed start-up costs do you consider essential and potentially eligible, and what approval/quote process must I follow before spending?
  • Can the Business Training and Advice Grant fund an accountant or adviser to review this plan, pricing and financial forecast before independent viability assessment?
  • What evidence does the independent assessor normally expect for a software/service business like this?
  • How should I report the hours I currently spend developing the business while the application is being assessed?
  • At what point should Jobseeker obligations transition to a Flexi-wage self-employment arrangement if approved?
  • Who should receive revised quotes and updated plan documents after this meeting?
  • What date should the first actual-versus-forecast financial review be prepared for?
Important: the live voice assistant can be tested from this page using the “Talk to Ghost Automate” button added by the website. It is a demonstration assistant. It does not currently submit real bookings, modify customer systems or claim that those integrations are already deployed.
Sources & evidence

Primary references used for this pack

Work and Income — Start your own business:
https://www.workandincome.govt.nz/work/start-your-own-business/index.html

Work and Income — Flexi-wage for self-employment:
https://www.workandincome.govt.nz/products/a-z-benefits/flexi-wage-self-employment.html

Work and Income — Self-employment Start-up Payment:
https://www.workandincome.govt.nz/products/a-z-benefits/self-employment-start-up-payment

Work and Income — Business Training and Advice Grant:
https://www.workandincome.govt.nz/products/a-z-benefits/business-training-and-advice-grant.html

MSD MAP — Employment and Work Readiness Assistance schedule:
https://map.workandincome.govt.nz/map/legislation/welfare-programmes/employment-and-work-readiness-assistance-programme/schedule.html

MSD MAP — clients investigating self-employment:
https://map.workandincome.govt.nz/map/income-support/main-benefits/jobseeker-support/clients-investigating-self-employment-options-01.html

Companies Office — incorporating a company:
https://companies-register.companiesoffice.govt.nz/help-centre/starting-a-company/incorporating-a-company/

Business.govt.nz — business data:
https://www.business.govt.nz/browse-our-resource-library/business-planning-online-learning/data-for-business

Business.govt.nz — cash-flow forecasting:
https://www.business.govt.nz/tax-and-money/business-finance-basics/cash-flow-forecasting

Inland Revenue — registering for GST:
https://www.ird.govt.nz/registering-for-gst

Office of the Privacy Commissioner — AI and privacy:
https://www.privacy.org.nz/resources-and-learning/a-z-topics/ai/

Competitor research: public pricing/service pages for FirstVoice, Talkify, AnswR, Hellodesk, Bizzy Boss and Automate AI, checked during research in October 2026.

Evidence discipline: programme approval remains discretionary and personal eligibility must be assessed by Work and Income. Competitor pricing can change. Draft startup-cost allowances require actual quotes. Forecasts must be updated if real sales, costs or circumstances change before final assessment.